{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["Devis_HT_HD_ZC"],"not_rendered":{"macros":1,"external_links":1,"defined_names":5},"read":"whole","date_system":"1900"}

{"sheet":"Devis_HT_HD_ZC","index":0,"n_rows":45,"n_cols":8,"rows_kept":45,"merged":[[18,1,18,6]]}
{"$rows_empty":12}
[null,"Division fiscal : Grande entreprise"]
[]
[]
[]
[{"$nulls":7},""]
[]
[null,"CADRE DU DEVIS ESTIMATIF (AUTRE REGIME FISCAL)"]
[]
[{"$nulls":3},"Demande de prix  N° 2012-004/IPC/DE/CAF"]
[]
[null,"LOT I  : Vidéo projecteur",null,"Page 01 de 01"]
[]
[]
[null,"(1)","(2)","(3)","(4)","(5)","(6)"]
[null,"Numéro ","Désignation","Unité","Quantité","Prix unitaire hors","Prix unitaire hors"]
[null,"d'ordre"," (marque, type et modèle)",null,null,"douane (en FCFA)","douane (en FCFA)"]
[{"$nulls":6}," (col 4 x 5)"]
[{"$nulls":5},"",""]
[null,null,"ffffbvfbv",null,5,{"v":86800,"d":"86,800 "},{"v":434000,"d":"434,000 "}]
[]
[{"$nulls":6},"TOP","TOP"]
[null,"MONTANT TOTAL HD/HTVA",{"$nulls":4},{"$f":"SUM(G30:G32)","v":{"v":434000,"d":"434,000 "}}]
[null,"MONTANT DROIT DE DOUANE",{"$nulls":4},{"$f":"+J39+J40+J41+J42+J45","v":0}]
[null,"MONTANT TOTAL HORS TVA",{"$nulls":4},{"$f":"+G34+G35","v":{"v":434000,"d":"434,000 "}}]
[null,"MONTANT TOTAL TVA 18%",{"$nulls":4},{"$f":"G36*18%","v":{"v":78120,"d":"78,120 "}}]
[null,"MONTANT TOTAL TOUTES TAXES COMPRISES",{"$nulls":4},{"$f":"G34+G37","v":{"v":512120,"d":"512,120 "}}]
[]
[null,"Arrêter la présente soumission à la somme de :"]
[null,null,{"$f":"PROPER(ConvNumberLetter(G34)&\"(\"&G34&\")\"& \" francs CFA HD\")","v":"Quatre Cent Trente-Quatre Mille(434000) Francs Cfa Hd"}]
[null,null,{"$f":"PROPER(ConvNumberLetter(G35)&\"(\"&G35&\")\"& \" francs des droits de douane\")","v":"Zéro(0) Francs Des Droits De Douane"}]
[null,null,{"$f":"PROPER(ConvNumberLetter(G37)&\"(\"&G37&\")\"& \" francs CFA montant TVA 18%\")","v":"Soixante-Dix-Huit Mille Cent Vingt(78120) Francs Cfa Montant Tva 18%"}]
[null,null,{"$f":"PROPER(ConvNumberLetter(G37)&\"(\"&G37&\")\"& \" francs CFA toute taxes comprises\")","v":"Soixante-Dix-Huit Mille Cent Vingt(78120) Francs Cfa Toute Taxes Comprises"}]
[{"$nulls":5},"Ouagadougou, le 16 août 2012"]